Bus Replacement Costs
Year Put in Service  Buses Replaced   Schedule Replacement Bus   Quantity   +/-   Revised Quantity   FY 2009-10   FY 2010-11   FY 2011-12   FY 2012-13   FY 2013-14   FY 2014-15   FY2015-16   FY 2016-17   FY 2017-18   FY 2018-19   Annual escalation rate (3% for federal and 0.5% for AB664) 
2006  30' Van Hool   30' Low floor diesel transit bus                          61                  (35)                         26                          -                            -                            -                            -                            -                            -                            -                            -             13,586,603                          -             13,586,603
2006  30' Van Hool   30' Low floor diesel electric hybrid bus                           -                      26                         26                          -                            -                            -                            -                            -                            -                            -                            -             18,349,547                          -             18,349,547
2006  30' Van Hool   30' Zero Emission Bus                           -                        9                           9                          -                            -                            -                            -                            -                            -                            -                            -             13,464,475                          -             13,464,475
2008  30' Van Hool   30' Low floor diesel transit bus                          25                           25                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2009  30' Van Hool   30' Low floor diesel transit bus                          14                           14                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2000  40' Low Floor NABI   40' Low floor diesel transit bus                          28                  (14)                         14                          -                            -               6,484,898                          -                            -                            -                            -                            -                            -                            -               6,484,898
2000  40' Low Floor NABI   40' Low floor diesel electric hybrid bus                           -                      14                         14                          -                            -               8,770,445                          -                            -                            -                            -                            -                            -                            -               8,770,445
2002  40' Low Floor NABI   40' Low floor diesel transit bus                          40                  (23)                         17                          -                            -                            -                            -               8,354,077                          -                            -                            -                            -                            -               8,354,077
2002  40' Low Floor NABI   40' Low floor diesel electric hybrid bus                           -                      17                         17                          -                            -                            -                            -             11,298,401                          -                            -                            -                            -                            -             11,298,401
2002  40' Low Floor NABI   40' Zero Emission Bus                           -                        6                           6                          -                            -                            -                            -               8,441,316                          -                            -                            -                            -                            -               8,441,316
2003  40' Van  Hool   40' Low floor diesel transit bus                        102                  (51)                         51                          -                            -                            -                            -                            -             25,814,097                          -                            -                            -                            -             25,814,097
2003  40' Van  Hool   40' Low floor diesel electric hybrid bus                           -                      36                         36                          -                            -                            -                            -                            -             24,643,807                          -                            -                            -                            -             24,643,807
2003  40' Van  Hool   40' Zero Emission Bus                           -                      15                         15                          -                            -                            -                            -                            -             21,736,389                          -                            -                            -                            -             21,736,389
2008  40' Van  Hool1   40' Low floor diesel transit bus                          25                           25                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2009  40' Van Hool   40' Low floor diesel transit bus                            2                             2                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2011  40' Van Hool   40' Low floor diesel transit bus                          68                  (34)                         34                          -             15,290,327                          -                            -                            -                            -                            -                            -                            -                            -             15,290,327
2011  40' Van Hool   40' Low floor diesel electric hybrid bus                           -                      34                         34                          -             20,679,275                          -                            -                            -                            -                            -                            -                            -                            -             20,679,275
2009  60' New Flyers   60' Low floor diesel articulated bus                            9                             9                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2003  60' Van Hool   60' Low floor diesel articulated bus                          57                  (46)                         11                          -                            -                            -                            -                            -               9,279,577                          -                            -                            -                            -               9,279,577
2003  60' Van Hool   60' Diesel electric hybrid multiple side door articulated bus                           -                      37                         37                          -                            -                            -                            -                            -             42,147,658                          -                            -                            -                            -             42,147,658
2003  60' Van Hool   60' Zero Emission Bus                           -                        9                           9                          -                            -                            -                            -                            -             18,469,008                          -                            -                            -                            -             18,469,008
2006  60' Van Hool   60' Low floor diesel articulated bus                          15                    (9)                           6                          -                            -                            -                            -                            -                            -                            -                            -               5,530,934                          -               5,530,934
2006  60' Van Hool   60' Diesel electric hybrid multiple side door articulated bus                           -                        7                           7                          -                            -                            -                            -                            -                            -                            -                            -               8,713,275                          -               8,713,275
2006  60' Van Hool   60' Zero Emission Bus                           -                        2                           2                          -                            -                            -                            -                            -                            -                            -                            -               4,484,796                          -               4,484,796
2000  45' MCI   45' OTR                          40                  (23)                         17                          -                            -                            -                            -                            -                            -             11,196,157                          -                            -                            -             11,196,157
2000  45' MCI   45' Diesel electric OTR                           -                      17                         17                          -                            -                            -                            -                            -                            -             15,110,107                          -                            -                            -             15,110,107
2000  45' MCI   45' OTR Zero Emission Bus                           -                        6                           6                          -                            -                            -                            -                            -                            -             11,313,075                          -                            -                            -             11,313,075
2002  45' MCI   45' OTR                          39                  (23)                         16                          -                            -                            -                            -                            -                            -                            -                            -             11,179,297                          -             11,179,297
2002  45' MCI   45' Diesel electric OTR                           -                      17                         17                          -                            -                            -                            -                            -                            -                            -                            -             16,030,313                          -             16,030,313
2002  45' MCI   45' OTR Zero Emission Bus                           -                        6                           6                          -                            -                            -                            -                            -                            -                            -                            -             12,002,041                          -             12,002,041
2002  40' Gillig   40' Low floor diesel transit bus                            6                    (4)                           2                          -                            -                            -                            -                  982,833                          -                            -                            -                            -                            -                  982,833
2002  40' Gillig   40' Low floor diesel electric hybrid bus                           -                        3                           3                          -                            -                            -                            -               1,993,835                          -                            -                            -                            -                            -               1,993,835
2002  40' Gillig   40' Zero Emission Bus                           -                        1                           1                          -                            -                            -                            -               1,406,886                          -                            -                            -                            -                            -               1,406,886
2003  40' Gillig Suburbans (DB Service)   45' OTR                            4                    (3)                           1                          -                            -                            -                            -                            -                  639,415                          -                            -                            -                            -                  639,415
2003  40' Gillig Suburbans (DB Service)   45' Diesel electric OTR                           -                        2                           2                          -                            -                            -                            -                            -               1,725,883                          -                            -                            -                            -               1,725,883
2003  40' Gillig Suburbans (DB Service)   45' OTR Zero Emission Bus                           -                        1                           1                          -                            -                            -                            -                            -               1,830,595                          -                            -                            -                            -               1,830,595
2006  60' Van Hool   60' Low floor diesel articulated bus                          10                    (6)                           4                          -                            -                            -                            -                            -                            -                            -                            -               3,687,289                          -               3,687,289
2006  60' Van Hool   60' Diesel electric hybrid multiple side door articulated bus                           -                        4                           4                          -                            -                            -                            -                            -                            -                            -                            -               4,979,014                          -               4,979,014
2006  60' Van Hool   60' Zero Emission Bus                           -                        2                           2                          -                            -                            -                            -                            -                            -                            -                            -               4,484,796                          -               4,484,796
2009  45' Suburbans (DB Bus Service)   45' Suburbans                            6                     -                             6                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2010  45' Suburbans   45' Suburbans                          10                     -                           10                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2010  45' Suburbans    45' Suburbans                             3                     -                             3                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2010  45' Suburbans   45' Suburbans                          11                     -                           11                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2011  45' Suburbans   45' Suburbans                          49                     -                           49           24,210,459                          -                            -                            -                            -                            -                            -                            -                            -                            -             24,210,459
2011  45' MCI Coaches   45' Suburbans                          18                     -                           18             9,928,170                          -                            -                            -                            -                            -                            -                            -                            -                            -               9,928,170
2007  Paratransit Vehicles   5-year Vehicles                            6                             6                          -                            -                  601,874                          -                            -                            -                            -                            -                            -                  740,229             1,342,103
2009  Paratransit Vehicles   5-year Vehicles                          36                           36                          -                            -                            -                            -               3,831,169                          -                            -                            -                            -                            -               3,831,169
   Sub-Total                          684                     -                         684           34,138,629           35,969,602           15,857,217                          -             36,308,517         146,286,429           37,619,339                          -           116,492,381                740,229         423,412,344
Fleet Vehicles exchanged for preventive maintenance eligible for replacement                              -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
1988  35' New Flyers   40' Low floor diesel transit bus                          29                  (17)                         12                          -                            -                            -                            -                            -                            -                            -               6,443,806                          -                            -               6,443,806
1988  35' New Flyers   40' Low floor diesel electric hybrid bus                           -                      12                         12                          -                            -                            -                            -                            -                            -                            -               8,714,871                          -                            -               8,714,871
1988  35' New Flyers   40' Zero Emission Bus                           -                        5                           5                          -                            -                            -                            -                            -                            -                            -               7,686,712                          -                            -               7,686,712
1990  40' Gillig   40' Low floor diesel transit bus                          51                  (30)                         21                          -                            -                            -                            -                            -                            -                            -             11,276,661                          -                            -             11,276,661
1990  40' Gillig   40' Low floor diesel electric hybrid bus                           -                      22                         22                          -                            -                            -                            -                            -                            -                            -             15,977,264                          -                            -             15,977,264
1990  40' Gillig   40' Zero Emission Bus                           -                        8                           8                          -                            -                            -                            -                            -                            -                            -             12,298,739                          -                            -             12,298,739
   Total                            80                     -                           80                          -                            -                            -                            -                            -                            -                            -             62,398,053                          -                            -             62,398,053
   Grand Total                          764                     -                         764           34,138,629           35,969,602           15,857,217                          -             36,308,517         146,286,429           37,619,339           62,398,053         116,492,381                740,229         485,810,397
                      587                  607                         20
Year Put in Service  Buses Replaced   Schedule Replacement Bus   Quantity   +/-   Revised Quantity   FY 2009-10   FY 2010-11   FY 2011-12   FY 2012-13   FY 2013-14   FY 2014-15   FY2015-16   FY 2016-17   FY 2017-18   FY 2018-19   Total 
2006  30' Van Hool   30' Low floor diesel transit bus                          61                  (35)                         26                          -                            -                            -                            -                            -                            -                            -                            -             13,481,326                          -             13,481,326
2006  30' Van Hool   30' Low floor diesel electric hybrid bus                           -                      26                         26                          -                            -                            -                            -                            -                            -                            -                            -             18,207,364                          -             18,207,364
2006  30' Van Hool   30' Zero Emission Bus                           -                        9                           9                          -                            -                            -                            -                            -                            -                            -                            -             12,384,853                          -             12,384,853
2008  30' Van Hool   30' Low floor diesel transit bus                          25                           25                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2009  30' Van Hool   30' Low floor diesel transit bus                          14                           14                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2000  40' Low Floor NABI   40' Low floor diesel transit bus                          28                  (14)                         14                          -                            -               6,544,445                          -                            -                            -                            -                            -                            -                            -               6,544,445
2000  40' Low Floor NABI   40' Low floor diesel electric hybrid bus                           -                      14                         14                          -                            -               8,672,602                          -                            -                            -                            -                            -                            -                            -               8,672,602
2002  40' Low Floor NABI   40' Low floor diesel transit bus                          40                  (23)                         17                          -                            -                            -                            -               8,382,901                          -                            -                            -                            -                            -               8,382,901
2002  40' Low Floor NABI   40' Low floor diesel electric hybrid bus                           -                      17                         17                          -                            -                            -                            -             11,108,896                          -                            -                            -                            -                            -             11,108,896
2002  40' Low Floor NABI   40' Zero Emission Bus                           -                        6                           6                          -                            -                            -                            -               7,649,669                          -                            -                            -                            -                            -               7,649,669
2003  40' Van  Hool   40' Low floor diesel transit bus                        102                  (51)                         51                          -                            -                            -                            -                            -             25,829,495                          -                            -                            -                            -             25,829,495
2003  40' Van  Hool   40' Low floor diesel electric hybrid bus                           -                      36                         36                          -                            -                            -                            -                            -             24,161,550                          -                            -                            -                            -             24,161,550
2003  40' Van  Hool   40' Zero Emission Bus                           -                      15                         15                          -                            -                            -                            -                            -             19,641,877                          -                            -                            -                            -             19,641,877
2008  40' Van  Hool1   40' Van  Hool1                          25                           25                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2009  40' Van Hool   40' Van Hool                            2                             2                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2011  40' Van Hool   40' Low floor diesel transit bus                          68                  (34)                         34                          -             15,474,742                          -                            -                            -                            -                            -                            -                            -                            -             15,474,742
2011  40' Van Hool   40' Low floor diesel electric hybrid bus                           -                      34                         34                          -             20,506,898                          -                            -                            -                            -                            -                            -                            -                            -             20,506,898
2011  40' Urban Transit (Measure J-72R)   40' Low floor diesel transit bus                           -                      10                         10 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
2009  60' New Flyers   60' Low floor diesel articulated bus                            9                             9                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2003  60' Van Hool   60' Low floor diesel articulated bus                          57                  (46)                         11                          -                            -                            -                            -                            -               7,875,722                          -                            -                            -                            -               7,875,722
2003  60' Van Hool   60' Diesel electric hybrid multiple side door articulated bus                           -                      37                         37                          -                            -                            -                            -                            -             35,765,714                          -                            -                            -                            -             35,765,714
2003  60' Van Hool   60' Zero Emission Bus                           -                        9                           9                          -                            -                            -                            -                            -             16,660,901                          -                            -                            -                            -             16,660,901
2006  60' Van Hool   60' Low floor diesel articulated bus                          15                    (9)                           6                          -                            -                            -                            -                            -                            -                            -                            -               4,654,252                          -               4,654,252
2006  60' Van Hool   60' Diesel electric hybrid multiple side door articulated bus                           -                        7                           7                          -                            -                            -                            -                            -                            -                            -                            -               7,331,016                          -               7,331,016
2006  60' Van Hool   60' Zero Emission Bus                           -                        2                           2                          -                            -                            -                            -                            -                            -                            -                            -               4,011,316                          -               4,011,316
2000  45' MCI   45' OTR                          40                  (23)                         17                          -                            -                            -                            -                            -                            -             11,164,626                          -                            -                            -             11,164,626
2000  45' MCI   45' Diesel electric OTR                           -                      17                         17                          -                            -                            -                            -                            -                            -             15,067,555                          -                            -                            -             15,067,555
2000  45' MCI   45' OTR Zero Emission Bus                           -                        6                           6                          -                            -                            -                            -                            -                            -             10,188,307                          -                            -                            -             10,188,307
2002  45' MCI   45' OTR                          39                  (23)                         16                          -                            -                            -                            -                            -                            -                            -                            -             11,084,494                          -             11,084,494
2002  45' MCI   45' Diesel electric OTR                           -                      17                         17                          -                            -                            -                            -                            -                            -                            -                            -             15,894,373                          -             15,894,373
2002  45' MCI   45' OTR Zero Emission Bus                           -                        6                           6                          -                            -                            -                            -                            -                            -                            -                            -             10,747,381                          -             10,747,381
2002  40' Gillig   40' Low floor diesel transit bus                            6                    (4)                           2                          -                            -                            -                            -                  986,224                          -                            -                            -                            -                            -                  986,224
2002  40' Gillig   40' Low floor diesel electric hybrid bus                           -                        3                           3                          -                            -                            -                            -               1,960,393                          -                            -                            -                            -                            -               1,960,393
2002  40' Gillig   40' Zero Emission Bus                           -                        1                           1                          -                            -                            -                            -               1,274,945                          -                            -                            -                            -                            -               1,274,945
2003  40' Gillig Suburbans (DB Service)   45' OTR                            4                    (3)                           1                          -                            -                            -                            -                            -                  639,433                          -                            -                            -                            -                  639,433
2003  40' Gillig Suburbans (DB Service)   45' Diesel electric OTR                           -                        2                           2                          -                            -                            -                            -                            -               1,725,931                          -                            -                            -                            -               1,725,931
2003  40' Gillig Suburbans (DB Service)   45' OTR Zero Emission Bus                           -                        1                           1                          -                            -                            -                            -                            -               1,653,295                          -                            -                            -                            -               1,653,295
2006  60' Van Hool   60' Low floor diesel articulated bus                          10                    (6)                           4                          -                            -                            -                            -                            -                            -                            -                            -               3,102,834                          -               3,102,834
2006  60' Van Hool   60' Diesel electric hybrid multiple side door articulated bus                           -                        4                           4                          -                            -                            -                            -                            -                            -                            -                            -               4,189,152                          -               4,189,152
2006  60' Van Hool   60' Zero Emission Bus                           -                        2                           2                          -                            -                            -                            -                            -                            -                            -                            -               4,011,316                          -               4,011,316
2009  45' Suburbans (DB Bus Service)   45' Suburbans                            6                     -                             6                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2010  45' Suburbans   45' Suburbans                          10                     -                           10                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2010  45' Suburbans    45' Suburbans                             3                     -                             3                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2010  45' Suburbans   45' Suburbans                          11                     -                           11                          -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
2011  45' Suburbans   45' Suburbans                          49                     -                           49           24,564,932                          -                            -                            -                            -                            -                            -                            -                            -                            -             24,564,932
2011  45' Suburbans   45' Suburbans                          18                     -                           18           10,071,083                          -                            -                            -                            -                            -                            -                            -                            -                            -             10,071,083
   Sub-Total                          642                    10                       652 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Fleet Vehicles exchanged for preventive maintenance eligible for replacement                              -                            -                            -                            -                            -                            -                            -                            -                            -                            -                            -  
1988  35' New Flyers   40' Low floor diesel transit bus                          29                  (17)                         12                          -                            -                            -                            -                            -                            -                            -               6,411,027                          -                            -               6,411,027
1988  35' New Flyers   40' Low floor diesel electric hybrid bus                           -                      12                         12                          -                            -                            -                            -                            -                            -                            -               8,495,798                          -                            -               8,495,798
1988  35' New Flyers   40' Zero Emission Bus                           -                        5                           5                          -                            -                            -                            -                            -                            -                            -               6,906,569                          -                            -               6,906,569
1990  40' Gillig   40' Low floor diesel transit bus                          51                  (30)                         21                          -                            -                            -                            -                            -                            -                            -             11,219,297                          -                            -             11,219,297
1990  40' Gillig   40' Low floor diesel electric hybrid bus                           -                      22                         22                          -                            -                            -                            -                            -                            -                            -             15,575,629                          -                            -             15,575,629
1990  40' Gillig   40' Zero Emission Bus                           -                        8                           8                          -                            -                            -                            -                            -                            -                            -             11,050,510                          -                            -             11,050,510
   Total                            80                     -                           80                          -                            -                            -                            -                            -                            -                            -             59,658,830                          -                            -             59,658,830
                       (49)
Notes:                         68
Notes:
1)  Beginning in 2013 are modeled to reflect 15% zero emission purchase requirment to respond  to the  Air Resource Board's Zero Emission Transit Rule
2)  60' multiple side door diesel-electric hybrid buses are for E.14th/International/Telegraph Bus Rapid Transit.
3)  Balance of bus procurements are split 50% diesel electric hybrid and 50% standard diesel
4)  Shading differentiation is to illustrate linked sub-fleets
5)  Total Vehicles by Type